| Item | Qty | Unit Price | Total Cost |
|---|---|---|---|
| Tonal Smart AI | 20 | $3,995 | $79,900.00 |
| K1 Smart Gym | 5 | $3,999 | $19,995.00 |
| Speediance Smart Gym | 5 | $2,499 | $12,495.00 |
| Dumbbell Rack | 4 | $209 | $836.00 |
| Ergo Hex Dumbbells | 1 | $5,269 | $5,269.00 |
| Reverse Hyper Machine | 1 | $950 | $950.00 |
| Ares™ Functional Trainer | 1 | $2,999.99 | $2,999.99 |
| Omni™ Rack Builder | 4 | $309.99 | $1,239.96 |
| Adonis™ Cable Tower | 1 | $5,313.99 | $5,313.99 |
| Hyperion® Crossover | 1 | $6,358.77 | $6,358.77 |
| Pegasus™ Attachment | 2 | $399.99 | $799.98 |
| Kettlebell Set (5/set) | 2 | $699 | $1,398.00 |
| Adjustable Bench | 8 | $449.99 | $3,599.92 |
| Bumper Plates (Main) | 1 | – | $9,279.36 |
| Power Bar | 4 | $379 | $1,516.00 |
| Trap Bar | 1 | $299.99 | $299.99 |
| Trap Bar Handles | 8 | $139.99 | $1,119.92 |
| Plate Rack | 1 | $144.99 | $144.99 |
| Bumper Plates (Turf) | 1 | – | $1,879.86 |
| Flat Bench | 4 | $149.99 | $599.96 |
| Soft Plyo Box (Small) | 1 | $109 | $109.00 |
| Soft Plyo Box (Large) | 1 | $209 | $209.00 |
| Medicine Balls | 1 set | – | $564.93 |
| Slam Balls | 1 set | – | $749.88 |
| Storage Racks | 2 | $250 | $500.00 |
| Push-Pull Sled | 1 | $199.99 | $199.99 |
| Concept2 Row Erg | 1 | $1,050 | $1,050.00 |
| Concept2 Bike Erg | 4 | $1,160 | $4,640.00 |
| STEPR Stair Climber | 1 | $6,999 | $6,999.00 |
| Physioballs | 4 | $24.99 | $99.96 |
| Short Resistance Bands | 1 | $88.99 | $88.99 |
| Latex-Free Resistance Bands | 1 | $66.99 | $66.99 |
| Short Loop Bands | 1 | $15.99 | $15.99 |
| TRX Trainers | 2 | $249.95 | $499.90 |
| 3-in-1 Foam Roller | 2 | $35.99 | $71.98 |
| Foam Roller 18” | 1 | $35 | $35.00 |
| Foam Roller 36” | 1 | $40 | $40.00 |
| Yoga Mats | 12 | $32 | $384.00 |
| Ab Support Mat | 2 | $24.99 | $49.98 |
| Rubber Floor Tiles (5000 sq ft) | 1250 sets | $69.99 | $87,487.50 |
| Balance Ball Trainer | 2 | $79.99 | $159.98 |
| Standard J-Cups | 12 | $59.99 | $719.88 |
| Gym Turf (500 sq ft) | 1 | $548.95 | $548.95 |
| Steel Post Mount | 1 | $2,500 | $2,500.00 |
| Treadmills | 4 | $2,999 | $11,996.00 |
| Ellipticals | 2 | $2,199 | $4,398.00 |
| Estimated Subtotal | $324,527.24 | ||
